{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["公开表1","公开表2","公开表3","公开表4","公开表5","公开表6","公开表7","公开表8"],"not_rendered":{"external_links":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公开表1","index":0,"n_rows":37,"n_cols":6,"rows_kept":37,"merged":[[0,0,0,5],[3,0,3,2],[3,3,3,5],[35,0,35,5],[36,0,36,5]],"flags":["formulas_cached_only"]}
["收入支出决算总表"]
[{"$nulls":5},"公开01表"]
["部门：中共河南省委宣传部机关（汇总）",{"$nulls":4},"单位：万元"]
["收入","","","支出","",""]
["项目","行次","金额","项目","行次","金额"]
["栏次","","1","栏次","","2"]
["一、财政拨款收入","1",{"v":6630.35,"d":"6,630.35"},"一、一般公共服务支出","30",{"v":3978.62,"d":"3,978.62"}]
["　　其中：政府性基金预算财政拨款","2",{"v":59,"d":"59.00"},"二、外交支出","31",{"v":0,"d":"0.00"}]
["二、上级补助收入","3",{"v":0,"d":"0.00"},"三、国防支出","32",{"v":0,"d":"0.00"}]
["三、事业收入","4",{"v":0,"d":"0.00"},"四、公共安全支出","33",{"v":0,"d":"0.00"}]
["四、经营收入","5",{"v":0,"d":"0.00"},"五、教育支出","34",216.79]
["五、附属单位上缴收入","6",{"v":0,"d":"0.00"},"六、科学技术支出","35",100.95]
["六、其他收入","7",{"v":2621.02,"d":"2,621.02"},"七、文化体育与传媒支出","36",{"v":2210.7,"d":"2,210.70"}]
["","8","","八、社会保障和就业支出","37",452.74]
["","9","","九、医疗卫生与计划生育支出","38",{"v":155.5,"d":"155.50"}]
["","10","","十、节能环保支出","39",{"v":0,"d":"0.00"}]
["","11","","十一、城乡社区支出","40",{"v":0,"d":"0.00"}]
["","12","","十二、农林水支出","41",{"v":0,"d":"0.00"}]
["","13","","十三、交通运输支出","42",{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探信息等支出","43",{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","44",{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","45",{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","46",{"v":0,"d":"0.00"}]
["","18","","十八、国土海洋气象等支出","47",{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","48",{"v":132.7,"d":"132.70"}]
["","20","","二十、粮油物资储备支出","49",{"v":0,"d":"0.00"}]
["","21","","二十一、其他支出","50",{"v":59,"d":"59.00"}]
["本年收入合计","22",{"v":9251.38,"d":"9,251.38"},"本年支出合计","51",{"v":7307,"d":"7,307.00"}]
["用事业基金弥补收支差额","23",{"v":0,"d":"0.00"},"结余分配","52",{"v":0.9,"d":"0.90"}]
["年初结转和结余","24",447.89,"  其中：提取职工福利基金","53",{"v":0,"d":"0.00"}]
["  其中：项目支出结转和结余","25",429.95,"        转入事业基金","54",{"v":0.9,"d":"0.90"}]
["","26","","年末结转和结余","55",{"v":2391.37,"d":"2,391.37"}]
["","27","","  其中：项目支出结转和结余","56",{"v":2390.68,"d":"2,390.68"}]
["","28","","","57",""]
["总计","29",{"v":9699.27,"d":"9,699.27"},"总计","58",{"v":9699.27,"d":"9,699.27"}]
["注：本表反映部门本年度的总收支和年末结转结余情况。","","","","",""]
["— 1 —"]

{"sheet":"公开表2","index":1,"n_rows":42,"n_cols":11,"rows_kept":42,"merged":[[0,0,0,10],[3,0,6,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,10],[41,0,41,10]],"flags":["formulas_cached_only"]}
["收入决算表"]
[{"$nulls":10},"公开02表"]
["部门：中共河南省委宣传部机关（汇总）",{"$nulls":9},"单位：万元"]
["科目编码","","","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类","","","","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["","","","合计",{"v":9251.38,"d":"9,251.38"},{"v":6630.35,"d":"6,630.35"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2621.02,"d":"2,621.02"}]
["201","","","一般公共服务支出",{"v":5985.24,"d":"5,985.24"},{"v":3365.12,"d":"3,365.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2620.12,"d":"2,620.12"}]
["20133","","","宣传事务",{"v":5985.24,"d":"5,985.24"},{"v":3365.12,"d":"3,365.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2620.12,"d":"2,620.12"}]
["2013301","","","  行政运行",{"v":1617.19,"d":"1,617.19"},{"v":1617.19,"d":"1,617.19"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013302","","","  一般行政管理事务",{"v":3923.12,"d":"3,923.12"},{"v":1303,"d":"1,303.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2620.12,"d":"2,620.12"}]
["2013303","","","  机关服务",51.67,51.67,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013350","","","  事业运行",{"v":92.4,"d":"92.40"},{"v":92.4,"d":"92.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013399","","","  其他宣传事务支出",300.86,300.86,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":217.7,"d":"217.70"},216.79,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.9,"d":"0.90"}]
["20508","","","进修及培训",{"v":217.7,"d":"217.70"},216.79,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.9,"d":"0.90"}]
["2050899","","","  其他进修及培训",{"v":217.7,"d":"217.70"},216.79,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.9,"d":"0.90"}]
["206","","","科学技术支出",{"v":21,"d":"21.00"},{"v":21,"d":"21.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20606","","","社会科学",{"v":21,"d":"21.00"},{"v":21,"d":"21.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060603","","","  社科基金支出",{"v":21,"d":"21.00"},{"v":21,"d":"21.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207","","","文化体育与传媒支出",{"v":2227.5,"d":"2,227.50"},{"v":2227.5,"d":"2,227.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20799","","","其他文化体育与传媒支出",{"v":2227.5,"d":"2,227.50"},{"v":2227.5,"d":"2,227.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2079999","","","  其他文化体育与传媒支出",{"v":2227.5,"d":"2,227.50"},{"v":2227.5,"d":"2,227.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",452.75,452.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",452.75,452.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080501","","","  归口管理的行政单位离退休",348.31,348.31,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",104.44,104.44,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":155.5,"d":"155.50"},{"v":155.5,"d":"155.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",{"v":155.5,"d":"155.50"},{"v":155.5,"d":"155.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100501","","","  行政单位医疗",{"v":125.2,"d":"125.20"},{"v":125.2,"d":"125.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",{"v":29.7,"d":"29.70"},{"v":29.7,"d":"29.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100599","","","  其他医疗保障支出",{"v":0.6,"d":"0.60"},{"v":0.6,"d":"0.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":132.7,"d":"132.70"},{"v":132.7,"d":"132.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":132.7,"d":"132.70"},{"v":132.7,"d":"132.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":132.7,"d":"132.70"},{"v":132.7,"d":"132.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["229","","","其他支出",{"v":59,"d":"59.00"},{"v":59,"d":"59.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22960","","","彩票公益金及对应专项债务收入安排的支出",{"v":59,"d":"59.00"},{"v":59,"d":"59.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2296004","","","  用于教育事业的彩票公益金支出",{"v":59,"d":"59.00"},{"v":59,"d":"59.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度取得的各项收入情况。"]
["—2—"]

{"sheet":"公开表3","index":2,"n_rows":42,"n_cols":10,"rows_kept":42,"merged":[[0,0,0,9],[3,0,6,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,9],[41,0,41,10]],"flags":["formulas_cached_only"]}
["支出决算总表"]
[{"$nulls":9},"公开03表"]
["部门：中共河南省委宣传部机关（汇总）",{"$nulls":8},"单位：万元"]
["科目编码","","","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":7307,"d":"7,307.00"},{"v":2430.65,"d":"2,430.65"},{"v":4876.35,"d":"4,876.35"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201","","","一般公共服务支出",{"v":3978.62,"d":"3,978.62"},{"v":1507.82,"d":"1,507.82"},{"v":2470.8,"d":"2,470.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20133","","","宣传事务",{"v":3978.62,"d":"3,978.62"},{"v":1507.82,"d":"1,507.82"},{"v":2470.8,"d":"2,470.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013301","","","  行政运行",{"v":1627.73,"d":"1,627.73"},{"v":1357.03,"d":"1,357.03"},{"v":270.7,"d":"270.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013302","","","  一般行政管理事务",{"v":1549.24,"d":"1,549.24"},{"v":0,"d":"0.00"},{"v":1549.24,"d":"1,549.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013303","","","  机关服务",51.67,51.67,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013350","","","  事业运行",99.12,99.12,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013399","","","  其他宣传事务支出",650.86,{"v":0,"d":"0.00"},650.86,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",216.79,182.49,{"v":34.3,"d":"34.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20508","","","进修及培训",216.79,182.49,{"v":34.3,"d":"34.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050899","","","  其他进修及培训",216.79,182.49,{"v":34.3,"d":"34.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","","","科学技术支出",100.95,{"v":0,"d":"0.00"},100.95,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20606","","","社会科学",100.95,{"v":0,"d":"0.00"},100.95,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060603","","","  社科基金支出",100.95,{"v":0,"d":"0.00"},100.95,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207","","","文化体育与传媒支出",{"v":2210.7,"d":"2,210.70"},{"v":0,"d":"0.00"},{"v":2210.7,"d":"2,210.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20799","","","其他文化体育与传媒支出",{"v":2210.7,"d":"2,210.70"},{"v":0,"d":"0.00"},{"v":2210.7,"d":"2,210.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2079999","","","  其他文化体育与传媒支出",{"v":2210.7,"d":"2,210.70"},{"v":0,"d":"0.00"},{"v":2210.7,"d":"2,210.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",452.75,452.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",452.75,452.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080501","","","  归口管理的行政单位离退休",348.31,348.31,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",104.44,104.44,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":155.5,"d":"155.50"},{"v":154.9,"d":"154.90"},{"v":0.6,"d":"0.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",{"v":155.5,"d":"155.50"},{"v":154.9,"d":"154.90"},{"v":0.6,"d":"0.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100501","","","  行政单位医疗",{"v":125.2,"d":"125.20"},{"v":125.2,"d":"125.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",{"v":29.7,"d":"29.70"},{"v":29.7,"d":"29.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100599","","","  其他医疗保障支出",{"v":0.6,"d":"0.60"},{"v":0,"d":"0.00"},{"v":0.6,"d":"0.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":132.7,"d":"132.70"},{"v":132.7,"d":"132.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":132.7,"d":"132.70"},{"v":132.7,"d":"132.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":132.7,"d":"132.70"},{"v":132.7,"d":"132.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["229","","","其他支出",{"v":59,"d":"59.00"},{"v":0,"d":"0.00"},{"v":59,"d":"59.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22960","","","彩票公益金及对应专项债务收入安排的支出",{"v":59,"d":"59.00"},{"v":0,"d":"0.00"},{"v":59,"d":"59.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2296004","","","  用于教育事业的彩票公益金支出",{"v":59,"d":"59.00"},{"v":0,"d":"0.00"},{"v":59,"d":"59.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度取得的各项支出情况。","","","","","","","","",""]
["— 3 —"]

{"sheet":"公开表4","index":3,"n_rows":36,"n_cols":8,"rows_kept":36,"merged":[[0,0,0,7],[3,0,3,2],[3,3,3,7],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[34,0,34,7],[35,0,35,7]],"flags":["formulas_cached_only"]}
["财政拨款收入支出决算总表"]
[{"$nulls":7},"公开04表"]
["部门：中共河南省委宣传部机关（汇总）",{"$nulls":6},"单位：万元"]
["收     入","","","支     出","","","",""]
["项目","行次","金额","项目","行次","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏次","","1","栏次","","2","3","4"]
["一、一般公共预算财政拨款","1",{"v":6571.35,"d":"6,571.35"},"一、一般公共服务支出","28",{"v":3382.38,"d":"3,382.38"},{"v":3382.38,"d":"3,382.38"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":59,"d":"59.00"},"二、外交支出","29",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","3","","三、国防支出","30",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","4","","四、公共安全支出","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","5","","五、教育支出","32",216.79,216.79,{"v":0,"d":"0.00"}]
["","6","","六、科学技术支出","33",{"v":21.8,"d":"21.80"},{"v":21.8,"d":"21.80"},{"v":0,"d":"0.00"}]
["","7","","七、文化体育与传媒支出","34",{"v":2210.7,"d":"2,210.70"},{"v":2210.7,"d":"2,210.70"},{"v":0,"d":"0.00"}]
["","8","","八、社会保障和就业支出","35",452.74,452.74,{"v":0,"d":"0.00"}]
["","9","","九、医疗卫生与计划生育支出","36",{"v":155.5,"d":"155.50"},{"v":155.5,"d":"155.50"},{"v":0,"d":"0.00"}]
["","10","","十、节能环保支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","11","","十一、城乡社区支出","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","12","","十二、农林水支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","13","","十三、交通运输支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探信息等支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","十八、国土海洋气象等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","46",{"v":132.7,"d":"132.70"},{"v":132.7,"d":"132.70"},{"v":0,"d":"0.00"}]
["","20","","二十、粮油物资储备支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","21","","二十一、其他支出","48",{"v":59,"d":"59.00"},{"v":0,"d":"0.00"},{"v":59,"d":"59.00"}]
["本年收入合计","22",{"v":6630.35,"d":"6,630.35"},"本年支出合计","49",{"v":6631.61,"d":"6,631.61"},{"v":6572.61,"d":"6,572.61"},{"v":59,"d":"59.00"}]
["年初结转和结余","23",18.74,"年末结转和结余","50",17.49,17.49,{"v":0,"d":"0.00"}]
["  一般公共预算财政拨款","24",18.74,"","51","","",""]
["  政府性基金预算财政拨款","25",{"v":0,"d":"0.00"},"","52","","",""]
["","26","","","53","","",""]
["总计","27",{"v":6649.09,"d":"6,649.09"},"总计","54",{"v":6649.09,"d":"6,649.09"},{"v":6590.09,"d":"6,590.09"},{"v":59,"d":"59.00"}]
["注：本表反映部门本年度一般公共预算财政拨款和政府性基金预算财政拨款的总收支和年末结转结余情况。","","","","","","",""]
["— 4 —"]

{"sheet":"公开表5","index":4,"n_rows":39,"n_cols":18,"rows_kept":39,"merged":[[0,0,0,17],[3,0,3,3],[3,4,3,6],[3,7,3,9],[3,10,3,14],[3,15,3,17],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,4,13],[4,14,6,14],[4,15,6,15],[4,16,6,16],[4,17,6,17],[5,11,6,11],[5,12,6,12],[5,13,6,13],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,17],[38,0,38,17]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款收入支出决算批复表"]
[{"$nulls":17},"公开05表"]
["部门：中共河南省委宣传部机关（汇总）",{"$nulls":16},"单位：万元"]
["项目","","","科目名称","上年结转和结余","","","本年收入","","","本年支出","","","","","年末结转和结余","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出",null,null,"项目支出","合计","基本支出结转","项目支出结转和结余"]
["","","",{"$nulls":8},"小计","人员经费","公用经费"]
["","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14"]
["","","","合计",18.74,17.94,{"v":0.8,"d":"0.80"},{"v":6571.35,"d":"6,571.35"},{"v":2413.4,"d":"2,413.40"},{"v":4157.96,"d":"4,157.96"},{"v":6572.61,"d":"6,572.61"},{"v":2430.65,"d":"2,430.65"},{"v":2236.29,"d":"2,236.29"},194.36,{"v":4141.96,"d":"4,141.96"},17.49,0.69,{"v":16.8,"d":"16.80"}]
["201","","","一般公共服务支出",17.94,17.94,{"v":0,"d":"0.00"},{"v":3365.12,"d":"3,365.12"},{"v":1490.56,"d":"1,490.56"},{"v":1874.56,"d":"1,874.56"},{"v":3382.38,"d":"3,382.38"},{"v":1507.82,"d":"1,507.82"},{"v":1354.17,"d":"1,354.17"},153.64,{"v":1874.56,"d":"1,874.56"},0.69,0.69,{"v":0,"d":"0.00"}]
["20133","","","宣传事务",17.94,17.94,{"v":0,"d":"0.00"},{"v":3365.12,"d":"3,365.12"},{"v":1490.56,"d":"1,490.56"},{"v":1874.56,"d":"1,874.56"},{"v":3382.38,"d":"3,382.38"},{"v":1507.82,"d":"1,507.82"},{"v":1354.17,"d":"1,354.17"},153.64,{"v":1874.56,"d":"1,874.56"},0.69,0.69,{"v":0,"d":"0.00"}]
["2013301","","","  行政运行",10.54,10.54,{"v":0,"d":"0.00"},{"v":1617.19,"d":"1,617.19"},{"v":1346.49,"d":"1,346.49"},{"v":270.7,"d":"270.70"},{"v":1627.73,"d":"1,627.73"},{"v":1357.03,"d":"1,357.03"},{"v":1203.38,"d":"1,203.38"},153.64,{"v":270.7,"d":"270.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013302","","","  一般行政管理事务",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1303,"d":"1,303.00"},{"v":0,"d":"0.00"},{"v":1303,"d":"1,303.00"},{"v":1303,"d":"1,303.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1303,"d":"1,303.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013303","","","  机关服务",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},51.67,51.67,{"v":0,"d":"0.00"},51.67,51.67,51.67,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013350","","","  事业运行",{"v":7.4,"d":"7.40"},{"v":7.4,"d":"7.40"},{"v":0,"d":"0.00"},{"v":92.4,"d":"92.40"},{"v":92.4,"d":"92.40"},{"v":0,"d":"0.00"},99.12,99.12,99.12,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.69,0.69,{"v":0,"d":"0.00"}]
["2013399","","","  其他宣传事务支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},300.86,{"v":0,"d":"0.00"},300.86,300.86,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},300.86,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},216.79,182.49,{"v":34.3,"d":"34.30"},216.79,182.49,141.78,40.71,{"v":34.3,"d":"34.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20508","","","进修及培训",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},216.79,182.49,{"v":34.3,"d":"34.30"},216.79,182.49,141.78,40.71,{"v":34.3,"d":"34.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050899","","","  其他进修及培训",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},216.79,182.49,{"v":34.3,"d":"34.30"},216.79,182.49,141.78,40.71,{"v":34.3,"d":"34.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","","","科学技术支出",{"v":0.8,"d":"0.80"},{"v":0,"d":"0.00"},{"v":0.8,"d":"0.80"},{"v":21,"d":"21.00"},{"v":0,"d":"0.00"},{"v":21,"d":"21.00"},{"v":21.8,"d":"21.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":21.8,"d":"21.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20606","","","社会科学",{"v":0.8,"d":"0.80"},{"v":0,"d":"0.00"},{"v":0.8,"d":"0.80"},{"v":21,"d":"21.00"},{"v":0,"d":"0.00"},{"v":21,"d":"21.00"},{"v":21.8,"d":"21.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":21.8,"d":"21.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060603","","","  社科基金支出",{"v":0.8,"d":"0.80"},{"v":0,"d":"0.00"},{"v":0.8,"d":"0.80"},{"v":21,"d":"21.00"},{"v":0,"d":"0.00"},{"v":21,"d":"21.00"},{"v":21.8,"d":"21.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":21.8,"d":"21.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207","","","文化体育与传媒支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2227.5,"d":"2,227.50"},{"v":0,"d":"0.00"},{"v":2227.5,"d":"2,227.50"},{"v":2210.7,"d":"2,210.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2210.7,"d":"2,210.70"},{"v":16.8,"d":"16.80"},{"v":0,"d":"0.00"},{"v":16.8,"d":"16.80"}]
["20799","","","其他文化体育与传媒支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2227.5,"d":"2,227.50"},{"v":0,"d":"0.00"},{"v":2227.5,"d":"2,227.50"},{"v":2210.7,"d":"2,210.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2210.7,"d":"2,210.70"},{"v":16.8,"d":"16.80"},{"v":0,"d":"0.00"},{"v":16.8,"d":"16.80"}]
["2079999","","","  其他文化体育与传媒支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2227.5,"d":"2,227.50"},{"v":0,"d":"0.00"},{"v":2227.5,"d":"2,227.50"},{"v":2210.7,"d":"2,210.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2210.7,"d":"2,210.70"},{"v":16.8,"d":"16.80"},{"v":0,"d":"0.00"},{"v":16.8,"d":"16.80"}]
["208","","","社会保障和就业支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},452.75,452.75,{"v":0,"d":"0.00"},452.75,452.75,452.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},452.75,452.75,{"v":0,"d":"0.00"},452.75,452.75,452.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080501","","","  归口管理的行政单位离退休",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},348.31,348.31,{"v":0,"d":"0.00"},348.31,348.31,348.31,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","","","  事业单位离退休",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},104.44,104.44,{"v":0,"d":"0.00"},104.44,104.44,104.44,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":155.5,"d":"155.50"},{"v":154.9,"d":"154.90"},{"v":0.6,"d":"0.60"},{"v":155.5,"d":"155.50"},{"v":154.9,"d":"154.90"},{"v":154.9,"d":"154.90"},{"v":0,"d":"0.00"},{"v":0.6,"d":"0.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":155.5,"d":"155.50"},{"v":154.9,"d":"154.90"},{"v":0.6,"d":"0.60"},{"v":155.5,"d":"155.50"},{"v":154.9,"d":"154.90"},{"v":154.9,"d":"154.90"},{"v":0,"d":"0.00"},{"v":0.6,"d":"0.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100501","","","  行政单位医疗",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":125.2,"d":"125.20"},{"v":125.2,"d":"125.20"},{"v":0,"d":"0.00"},{"v":125.2,"d":"125.20"},{"v":125.2,"d":"125.20"},{"v":125.2,"d":"125.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":29.7,"d":"29.70"},{"v":29.7,"d":"29.70"},{"v":0,"d":"0.00"},{"v":29.7,"d":"29.70"},{"v":29.7,"d":"29.70"},{"v":29.7,"d":"29.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100599","","","  其他医疗保障支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.6,"d":"0.60"},{"v":0,"d":"0.00"},{"v":0.6,"d":"0.60"},{"v":0.6,"d":"0.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.6,"d":"0.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":132.7,"d":"132.70"},{"v":132.7,"d":"132.70"},{"v":0,"d":"0.00"},{"v":132.7,"d":"132.70"},{"v":132.7,"d":"132.70"},{"v":132.7,"d":"132.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":132.7,"d":"132.70"},{"v":132.7,"d":"132.70"},{"v":0,"d":"0.00"},{"v":132.7,"d":"132.70"},{"v":132.7,"d":"132.70"},{"v":132.7,"d":"132.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":132.7,"d":"132.70"},{"v":132.7,"d":"132.70"},{"v":0,"d":"0.00"},{"v":132.7,"d":"132.70"},{"v":132.7,"d":"132.70"},{"v":132.7,"d":"132.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度一般公共预算财政拨款实际支出情况。","","","","","","","","","","","","","","","","",""]
["— 5 —"]

{"sheet":"公开表6","index":5,"n_rows":25,"n_cols":7,"rows_kept":25,"merged":[[0,0,0,6],[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[4,0,6,2],[4,3,6,3],[7,0,7,3],[8,0,8,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款基本支出决算表"]
[{"$nulls":6},"公开06表"]
["部门：中共河南省委宣传部机关",{"$nulls":5},"单位：万元"]
["项目","","","","本年支出合计","人员经费","公用经费"]
["经济分类科目编码","","","科目名称",""]
["","","","",""]
["","","","",""]
["栏次",{"$nulls":3},"1",2,3]
["合计",{"$nulls":3},{"v":2136.1,"d":"2,136.10"},{"v":1982.46,"d":"1,982.46"},153.64]
["201","","","一般公共服务支出",{"v":1507.82,"d":"1,507.82"},{"v":1354.17,"d":"1,354.17"},153.64]
["20133","","","宣传事务",{"v":1507.82,"d":"1,507.82"},{"v":1354.17,"d":"1,354.17"},153.64]
["2013301","","","  行政运行",{"v":1357.03,"d":"1,357.03"},{"v":1203.39,"d":"1,203.39"},153.64]
["2013303","","","  机关服务",51.67,51.67]
["2013350","","","  事业运行",99.12,99.12]
["208","","","社会保障和就业支出",370.19,370.19]
["20805","","","行政事业单位离退休",370.19,370.19]
["2080501","","","  归口管理的行政单位离退休",348.31,348.31]
["2080502","","","  事业单位离退休",21.88,21.88]
["210","","","医疗卫生与计划生育支出",{"v":139,"d":"139.00"},{"v":139,"d":"139.00"}]
["21005","","","医疗保障",{"v":139,"d":"139.00"},{"v":139,"d":"139.00"}]
["2100501","","","  行政单位医疗",{"v":125.2,"d":"125.20"},{"v":125.2,"d":"125.20"}]
["2100502","","","  事业单位医疗",{"v":13.8,"d":"13.80"},{"v":13.8,"d":"13.80"}]
["221","","","住房保障支出",{"v":119.1,"d":"119.10"},{"v":119.1,"d":"119.10"}]
["22102","","","住房改革支出",{"v":119.1,"d":"119.10"},{"v":119.1,"d":"119.10"}]
["2210201","","","  住房公积金",{"v":119.1,"d":"119.10"},{"v":119.1,"d":"119.10"}]

{"sheet":"公开表7","index":6,"n_rows":9,"n_cols":12,"rows_kept":9,"merged":[[0,0,0,11],[2,0,2,3],[3,0,3,5],[3,6,3,11],[4,0,5,0],[4,1,5,1],[4,2,4,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,4,10],[4,11,5,11],[8,0,8,11]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款“三公”经费支出决算表"]
[{"$nulls":11},"公开07表"]
["部门：中共河南省委宣传部机关",{"$nulls":10},"单位：万元"]
["2015年度预算数",{"$nulls":5},"2015年度决算数"]
["合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费","合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费"]
[null,null,"小计","公务用车购置费","公务用车运行费",{"$nulls":3},"小计","公务用车购置费","公务用车运行费"]
[1,2,3,4,5,6,7,8,9,10,11,12]
[169.5,20,132.5,0,132.5,17,145.54,10,127.41,0,127.41,8.13]
["注：2015年度预算数为“三公”经费年初预算数，决算数是包括当年一般公共预算财政拨款和以前年度结转资金安排的实际支出。"]

{"sheet":"公开表8","index":7,"n_rows":19,"n_cols":17,"rows_kept":19,"merged":[[0,0,0,16],[3,0,6,2],[3,3,6,3],[3,4,3,6],[3,7,3,9],[3,10,3,12],[3,13,3,16],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,4,16],[5,15,6,15],[5,16,6,16],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,16],[18,0,18,16]],"flags":["formulas_cached_only"]}
["政府性基金预算财政拨款收入支出决算批复表"]
[{"$nulls":16},"公开08表"]
["部门：中共河南省委宣传部机关（汇总）",{"$nulls":15},"单位：万元"]
["科目编码","","","科目名称","年初结转和结余","","","本年收入","","","本年支出","","","年末结转和结余","","",""]
["支出功能分类","","","","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转和结余",""]
["","","","","","","小计","","","小计","","小计","小计","","","项目支出结转","项目支出结余"]
["","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13"]
["","","","合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":59,"d":"59.00"},{"v":0,"d":"0.00"},{"v":59,"d":"59.00"},{"v":59,"d":"59.00"},{"v":0,"d":"0.00"},{"v":59,"d":"59.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["229","","","其他支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":59,"d":"59.00"},{"v":0,"d":"0.00"},{"v":59,"d":"59.00"},{"v":59,"d":"59.00"},{"v":0,"d":"0.00"},{"v":59,"d":"59.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22960","","","彩票公益金及对应专项债务收入安排的支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":59,"d":"59.00"},{"v":0,"d":"0.00"},{"v":59,"d":"59.00"},{"v":59,"d":"59.00"},{"v":0,"d":"0.00"},{"v":59,"d":"59.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2296004","","","  用于教育事业的彩票公益金支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":59,"d":"59.00"},{"v":0,"d":"0.00"},{"v":59,"d":"59.00"},{"v":59,"d":"59.00"},{"v":0,"d":"0.00"},{"v":59,"d":"59.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","",""]
["注：本表反映部门本年度政府性基金预算财政拨款收入支出及结转和结余情况。","","","","","","","","","","","","","","","",""]
["— 6 —"]